Analyst Ratings

Mean Recommendation:

2

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.18
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.54 0.55 0.53 0.54 2 -- -- --
Annual 12/1/18 0.44 0.46 0.42 0.44 6 5 -- 13.08
Annual 12/1/17 0.26 0.30 0.25 0.26 6 4 1 8.15
Quarterly 12/1/17 0.08 0.09 0.07 0.08 6 1 2 -5.00
Quarterly 3/1/18 0.09 0.10 0.07 0.09 6 5 -- 17.27
Quarterly 6/1/18 0.11 0.11 0.10 0.11 6 4 -- 11.92
Quarterly 9/1/18 0.13 0.16 0.11 0.13 6 5 -- 11.72
Long Term Growth 20.00 20.00 20.00 20.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 0.18 0.14 32.35
Annual 12/1/15 -0.07 -0.05 -40.00
Annual 12/1/14 -0.05 -0.05 -7.14
Quarterly 9/1/17 0.11 0.09 22.22
Quarterly 6/1/17 0.05 0.05 4.54
Quarterly 3/1/17 0.02 0.01 117.39
Quarterly 12/1/16 0.06 0.03 114.29

Reference Information - Book Value Per Share

Last Actual (FY0): 4.17
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 5.47 5.47 5.47 5.47 1 -- -- --
Annual 12/1/18 4.85 5.01 4.60 4.93 3 1 -- --
Annual 12/1/17 4.89 5.44 4.56 4.67 3 1 1 0.75
Quarterly 12/1/17 5.06 5.44 4.67 5.06 2 1 1 --
Quarterly 3/1/18 5.12 5.70 4.53 5.12 2 1 1 --
Quarterly 6/1/18 5.01 5.37 4.65 5.01 2 1 1 --
Quarterly 9/1/18 4.88 4.95 4.80 4.88 2 1 1 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 4.17 -- --
Annual 12/1/15 4.06 -- --
Annual 12/1/14 4.22 -- --
Quarterly 9/1/17 4.56 -- --
Quarterly 6/1/17 4.40 -- --
Quarterly 3/1/17 4.33 -- --
Quarterly 12/1/16 4.17 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 6.65
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 23.80 23.80 23.80 23.80 1 -- -- --
Annual 12/1/18 19.64 21.80 16.20 20.41 6 1 -- --
Annual 12/1/17 12.86 14.40 11.40 12.65 6 1 -- --
Quarterly 12/1/17 3.78 4.30 3.50 3.75 6 1 -- --
Quarterly 3/1/18 3.98 4.70 3.30 4.11 6 1 -- --
Quarterly 6/1/18 4.70 5.20 4.10 4.64 6 1 -- --
Quarterly 9/1/18 5.84 7.22 4.54 5.95 6 1 -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 6.65 -- --
Annual 12/1/15 -4.90 -- --
Annual 12/1/14 -2.85 -- --
Quarterly 9/1/17 5.24 -- --
Quarterly 6/1/17 2.30 -- --
Quarterly 3/1/17 1.37 -- --
Quarterly 12/1/16 2.32 -- --

Reference Information - EBITDA

Last Actual (FY0): 11.52
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 26.50 26.50 26.50 26.50 1 -- -- --
Annual 12/1/18 25.00 26.00 24.20 24.81 3 2 -- 15.08
Annual 12/1/17 18.58 18.90 18.26 18.58 2 -- 1 --
Quarterly 12/1/17 5.00 5.40 4.50 5.09 3 2 -- 5.96
Quarterly 3/1/18 5.64 5.80 5.40 5.73 3 2 -- 15.52
Quarterly 6/1/18 6.23 6.31 6.09 6.30 3 2 -- 15.56
Quarterly 9/1/18 7.02 7.33 6.44 7.30 3 2 -- 16.76

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 11.52 -- --
Annual 12/1/15 0.60 -- --
Annual 12/1/14 2.79 -- --
Quarterly 9/1/17 6.35 -- --
Quarterly 6/1/17 3.41 -- --
Quarterly 3/1/17 2.51 -- --
Quarterly 12/1/16 3.56 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.17
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.54 0.55 0.53 0.54 2 -- -- --
Annual 12/1/18 0.42 0.46 0.29 0.44 6 5 -- 11.57
Annual 12/1/17 0.25 0.26 0.20 0.25 6 5 -- 7.52
Quarterly 12/1/17 0.08 0.08 0.06 0.08 6 1 2 0.44
Quarterly 3/1/18 0.08 0.10 0.05 0.09 6 5 -- 14.05
Quarterly 6/1/18 0.10 0.11 0.07 0.11 6 4 -- 10.07
Quarterly 9/1/18 0.13 0.16 0.08 0.13 6 5 -- 14.80

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 0.17 -- --
Annual 12/1/15 -0.07 -- --
Annual 12/1/14 -0.05 -- --
Quarterly 9/1/17 0.11 -- --
Quarterly 6/1/17 0.05 -- --
Quarterly 3/1/17 0.02 -- --
Quarterly 12/1/16 0.06 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 5.83
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 22.30 22.80 21.80 22.30 2 -- -- --
Annual 12/1/18 18.09 19.40 17.21 18.02 6 1 -- --
Annual 12/1/17 10.56 11.77 9.90 10.20 6 1 -- --
Quarterly 12/1/17 3.28 3.69 3.10 3.20 6 1 -- --
Quarterly 3/1/18 3.68 4.13 2.84 3.80 6 1 -- --
Quarterly 6/1/18 4.31 4.70 4.04 4.30 6 1 -- --
Quarterly 9/1/18 5.36 6.33 4.44 5.25 6 1 -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 5.83 -- --
Annual 12/1/15 -2.23 -- --
Annual 12/1/14 -1.39 -- --
Quarterly 9/1/17 4.42 -- --
Quarterly 6/1/17 1.93 -- --
Quarterly 3/1/17 0.67 -- --
Quarterly 12/1/16 2.21 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.35
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 8.60 8.60 8.60 8.60 1 -- -- --
Annual 12/1/17 6.20 6.20 6.20 6.20 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 4.35 -- --
Annual 12/1/14 -1.00 -- --

Reference Information - Sales

Last Actual (FY0): 81.35
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 131.55 133.10 130.00 131.55 2 -- -- --
Annual 12/1/18 117.22 120.40 112.93 117.79 6 4 -- 2.74
Annual 12/1/17 99.04 99.30 98.80 99.00 6 -- 1 --
Quarterly 12/1/17 26.72 27.00 26.50 26.70 6 3 2 0.64
Quarterly 3/1/18 27.04 27.50 26.75 27.05 6 4 1 3.90
Quarterly 6/1/18 28.52 29.40 26.90 28.70 6 3 2 1.34
Quarterly 9/1/18 31.57 33.00 29.27 31.85 6 5 -- 4.04

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 81.35 80.18 1.46
Annual 12/1/15 77.50 76.94 0.73
Annual 12/1/14 83.50 83.80 -0.35
Quarterly 9/1/17 28.17 27.05 4.13
Quarterly 6/1/17 23.56 22.55 4.46
Quarterly 3/1/17 20.62 18.45 11.75
Quarterly 12/1/16 20.27 19.09 6.18

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --