Fundamentals - Annual Balance Sheet

  Year Ending Dec 2022 (Update) Year Ending Dec 2021 (Update) Year Ending Dec 2020 (Update) Year Ending Dec 2019 (Update) Year Ending Dec 2018 (Update)
Cash & Equivalents 34.95 36.76 72.60 26.89 16.53
Short Term Investments 9.34 5.42 0.24 9.43 22.13
Cash and Short Term Investments 44.29 42.18 72.84 36.32 38.66
Accounts Receivable - Trade, Gross 29.56 34.97 24.78 19.07 19.94
Provision for Doubtful Accounts -0.31 -0.13 -0.22 -0.03 -0.36
Accounts Receivable - Trade, Net 29.25 34.84 24.56 19.03 19.59
Notes Receivable - Short Term 0.00 0.00 0.00 0.00 0.00
Total Receivables, Net 29.25 34.84 24.56 19.03 19.59
Inventories - Finished Goods 3.20 3.65 2.56 3.53 3.39
Inventories - Work In Progress 39.96 32.61 24.22 24.95 28.22
Inventories - Raw Materials 46.48 29.66 24.74 20.68 26.97
Total Inventory 89.63 65.91 51.52 49.15 58.57
Prepaid Expenses 13.98 17.25 15.60 8.70 11.73
Restricted Cash - Current 6.40 0.00 0.00 0.00 0.00
Other Current Assets, Total 6.40 0.00 0.00 0.00 0.00
Total Current Assets 183.55 160.19 164.52 113.21 128.54
Buildings - Gross 125.98 115.82 100.85 43.71 45.24
Machinery/Equipment - Gross 62.80 59.28 48.21 45.74 51.50
Construction in Progress - Gross 36.68 31.66 24.54 61.83 43.62
Other Property/Plant/Equipment - Gross 1.76 2.32 2.68 2.94 0.00
Property/Plant/Equipment, Total - Gross 227.22 209.09 176.28 154.23 140.36
Accumulated Depreciation, Total -64.44 -64.35 -57.77 -53.89 -58.08
Property/Plant/Equipment, Total - Net 162.78 144.74 118.51 100.34 82.28
Intangibles, Net 1.93 2.11 0.00 0.00 0.00
LT Investment - Affiliate Companies 14.61 10.17 6.40 4.00 4.50
LT Investments - Other 2.12 9.58 5.73 0.00 0.72
Long Term Investments 16.73 19.74 12.13 4.00 5.22
Note Receivable - Long Term 0.00 0.00 0.00 0.00 0.00
Deferred Income Tax - Long Term Asset 2.24 2.34 0.00 0.00 0.00
Other Long Term Assets 2.86 3.33 3.71 5.80 7.49
Other Long Term Assets, Total 5.10 5.67 3.71 5.80 7.49
Total Assets 370.07 332.44 298.86 223.35 223.52
Accounts Payable 14.22 19.62 16.32 12.40 17.40
Accrued Expenses 9.19 9.31 8.02 5.86 7.07
Notes Payable/Short Term Debt 47.08 14.12 10.41 5.75 0.00
Dividends Payable 2.90 2.90 2.90 2.90 3.41
Customer Advances 0.34 0.95 0.37 0.40 0.48
Income Taxes Payable 0.73 0.54 0.76 0.17 0.10
Other Payables 0.87 0.39 0.30 0.05 0.26
Other Current liabilities, Total 4.84 4.78 4.33 3.52 4.24
Total Current Liabilities 75.33 47.82 39.08 27.53 28.71
Total Long Term Debt 0.00 0.00 0.00 0.00 0.00
Total Debt 47.08 14.12 10.41 5.75 0.00
Minority Interest 68.14 68.70 62.91 4.88 3.70
Other Long Term Liabilities 5.00 4.39 4.26 3.06 0.28
Other Liabilities, Total 5.00 4.39 4.26 3.06 0.28
Total Liabilities 148.47 120.91 106.24 35.46 32.69
Preferred Stock - Non Redeemable 3.53 3.53 3.53 3.53 3.53
Preferred Stock - Non Redeemable, Net 3.53 3.53 3.53 3.53 3.53
Common Stock 0.04 0.04 0.04 0.04 0.04
Common Stock, Total 0.04 0.04 0.04 0.04 0.04
Additional Paid-In Capital 235.31 231.62 230.38 236.96 234.42
Retained Earnings (Accumulated Deficit) -14.16 -29.97 -44.55 -47.78 -45.18
Unrealized Gain (Loss) -0.30 -0.07 0.00 0.00 0.00
Cumulative Translation Adjustment -2.82 6.37 0.00 0.00 0.00
Other Comprehensive Income 0.00 0.00 3.21 -4.86 -1.97
Other Equity, Total -2.82 6.37 3.21 -4.86 -1.97
Total Equity 221.61 211.53 192.62 187.89 190.84
Total Liabilities & Shareholders' Equity 370.07 332.44 298.86 223.35 223.52
Shares Outstanding – Common Stock Primary Issue 43.55 42.89 41.97 40.63 39.99
Total Common Shares Outstanding 43.55 42.89 41.97 40.63 39.99
Treasury Shares – Common Primary Issue 0.00 0.00 0.00 0.00 0.00
Shares Outstanding - Preferred Issue 1 0.88 0.88 0.88 0.88 0.88
Total Preferred Shares Outstanding 0.88 0.88 0.88 0.88 0.88
Treasury Shares – Primary Preferred Issue 0.00 0.00 0.00 0.00 0.00
Employees 1,076.00 1,008.00 784.00 731.00 781.00
Number of Common Shareholders 162.00 169.00 170.00 139.00 133.00
Deferred Revenue - Current 0.34 0.95 0.37 0.40 0.48
Total Current Assets less Inventory 93.92 94.27 113.00 64.05 69.97
Quick Ratio 1.25 1.97 2.89 2.33 2.44
Current Ratio 2.44 3.35 4.21 4.11 4.48
Net Debt 74.46 44.17 4.01 -22.16 -31.43
Tangible Book Value 216.15 205.89 189.09 184.35 187.30
Tangible Book Value per Share 4.96 4.80 4.51 4.54 4.68
Total Operating Leases 1.81 2.42 2.82 3.01 0.37
Operating Lease Payments Due in Year 1 0.56 0.59 0.57 0.45 0.20
Operating Lease Payments Due in Year 2 0.27 0.58 0.58 0.55 0.16
Operating Lease Payments Due in Year 3 0.27 0.29 0.57 0.57 0.01
Operating Lease Payments Due in Year 4 0.27 0.29 0.28 0.56 0.01
Operating Lease Payments Due in Year 5 0.27 0.29 0.28 0.27 0.00
Operating Lease Payments Due in 2-3 Years 0.54 0.87 1.16 1.11 0.17
Operating Lease Payments Due in 4-5 Years 0.54 0.59 0.57 0.82 0.01
Standardized Operating Lease Payments Due in Year 6 and Beyond 0.17 0.37 0.53 0.63 0.00
For a more complete picture of our financial results, please review our SEC Filings
Fundamentals, Copyright Thomson Reuters Corporation